|Project Name||Los Helados||Josemaria|
|Interest||62.2% (37.8% Pan Pacific) |
as of December 31, 2017
|Location||Chile (Andes near border)||Argentina (Andes near border)|
|Elevation||4,500 m||4,300 m|
|Status||PEA Complete||PEA Complete|
|Development Options||Stand-alone or combined development with Josemaria||Stand-alone or combined development with Los Helados|
|Mining||Open pit at Josemaria followed by block cave underground mine at Los Helados.||The two deposits are located approximately 10 km apart, and material from both deposits will be processed at a centralized facility.|
|Pre-Tax NPV (8%) & IRR||$4.43 billion NPV, 20.7% IRR|| |
|After-Tax NPV (8%) & IRR||$2.61 billion NPV, 16.6% IRR|| |
|Payback Period||3.6 years|| |
|Metals Prices Assumed||$3.00/lb Cu, $1,275/oz Au, $20.00/oz Ag|| |
|Initial Capital Expenditures||$3.08 billion|| |
|LOM C-1 Cash Costs (net of by-product credits)||$1.05/lb Cu payable|| |
|Nominal Mill Capacity||150,000 t/d|| |
|Mine Life||48 Years|| |
|Average Metal Production||Life of Mine|
150,000 t Cu
180,000 oz Au
1,180,000 oz Ag
|First 5 years|
185,000 t Cu
345,000 oz Au
1,310,000 oz Ag
|LOM Average Process Recovery||88.3% Cu, 72.7% Au, 61.4% Ag|| |
NGEx holds an approximately 62.2% interest in Los Helados subject to a Joint Exploration Agreement with Pan Pacific Copper Co., Ltd., (“PPC”) which holds the remaining approximately 37.8%. NGEx is the operator of the Los Helados Project. PPC operates the Caserones Mine located approximately 12 km from Los Helados.
Surface rights over the Los Helados project area are owned by a local community. NGEX has a life of project lease agreement with the owners of the surface rights covering 20,000 hectares over the Los Helados Project area. This agreement secures the surface rights needed for all future exploration, development, and mining.
The Los Helados deposit is located in the Andes Mountains of the Atacama Region, Chile. Access to the Project is from Copiapó Chile, a driving distance of about 135 km, or three hours. Copiapó has a population of approximately 150,000 people, an airport with daily scheduled flights to Santiago and Antofagasta, and companies that offer mining and exploration services.
The climate in the Project area is dry to arid and the temperatures are moderate to cold. Annual precipitation is about 250 mm, with snow at higher altitudes in the winter. Exploration fieldwork is generally carried out from mid-October to early May. It is anticipated that mining operations will be conducted year-round.
The Josemaria deposit also owned by NGEx, is located 10 km to the southeast of Los Helados, in Argentina.
Los Helados is a grass roots discovery by NGEx and there is no record of significant exploration activity prior to NGEx’s interest.
Los Helados is a copper-gold (Cu-Au) porphyry deposit. Mineralization at Los Helados is primarily hosted by a Miocene magmatic–hydrothermal breccia that forms a roughly circular, pipe-like body with minimum dimensions of 1,100 m east–west, 1,200 m north–south, and at least 1,500 m vertically. The breccia body is surrounded by a broad halo of moderate to low grade Cu–Au mineralization which diminishes in grade with increasing distance from the breccia contact. The mineralization is dated at 13.13 ± 0.32 Ma.
The breccia limits have been established by drilling to the west, east and south; however, the northern limit of the breccia body has not yet been defined. The system also remains open at depth and laterally. In particular, recent internal NGEx studies have suggested the presence of a discrete, higher-grade breccia phase occurring along the western and southwestern margins of the breccia. This high-grade breccia zone remains open for further extension.
Work programs conducted by NGEx include geological mapping; soil, rock-chip, and talus sampling; a number of geophysical surveys including induced polarization (IP)–resistivity, magnetometer, and Mount Isa Mine’s Distributed Acquisition System methodology (MIMDAS) surveys; reverse circulation (RC) and core drilling, and Mineral Resource estimation. A number of environmental baseline studies have been undertaken.
Eight drilling campaigns have been carried out at the Los Helados deposit, from 2006 to 2015. Drilling to date totals 75,634 m in 95 drill holes, of which five holes (1,366 m) are RC and 90 holes (74,268 m) are core. Core recovery from holes drilled at Los Helados averages 97%.
Link to Resource Estimate
A two phase metallurgical test work program for Los Helados was conducted at SGS Minerals S.A. (SGS) laboratories in Santiago, Chile under the supervision of Amec Foster Wheeler. Material from Los Helados was also tested for amenability to processing by High Pressure Grinding Rolls (HPGR) by Thyssenkrupp.
The main activities completed during the metallurgical test program were:
- Sample selection for the metallurgical test programs
- Chemical characterization including mineralogical analysis
- Physical characterization
- Gold recovery using gravity processing techniques
- Copper, gold and silver recovery using conventional sulphide flotation practices
- Settling testwork.
The testwork completed to date indicates Cu recoveries range from 84.2% to 93.9%. A fixed global Au recovery estimate of 76% of the feed Au content has been used based on test work. Silver recovery was also fixed, at 60% of the feed Au content
No deleterious elements were noted in the concentrates produced from the testwork completed on Los Helados mineralization and they are expected to be marketable to copper smelters around the world.
Mining and Processing
The PEA contemplates that the Los Helados deposit would be mined by block caving. Initial development would target the highest-grade portion of the deposit. Under the project Constellation development scenario, mill feed material would be sent to a process plant to be located in Argentina next to the Josemaria deposit.
Primary crushing will be followed by comminution by a high pressure grinding roll (HPGR) circuit at a rate that varies between 150,000 t/d and 120,000 t/d depending on the hardness characteristics of the material being processed. Processing will be by conventional sulphide flotation This is expected to produce a concentrate containing a life-of-mine average of 29.0% Cu, 10.4 g/t Au and 70.3 g/t Ag.
The Company evaluated the potential to develop Josemaria and Los together as one project- Project Constellation and completed a Preliminary Economic Assessment ("PEA") in early 2016. The PEA contemplates sequential production from an open pit mine at Josemaría (Argentina) followed by a block cave, underground mine at Los Helados (Chile). The two deposits are located approximately 10 kilometres apart, and the PEA contemplated that material from both deposits would be processed at a centralized facility.
Project Constellation is one potential development option for the Los Helados project. Other options including evaluation of synergies with the nearby Caserones project operated by joint venture partner PPC are also being considered.
Information of a scientific or technical nature regarding Los Helados is derived from the National Instrument 43-101 technical report with an effective date of February 12, 2016, an amended signature date of March 31, 2016, and titled “Constellation Project incorporating the Los Helados Deposit, Chile and the Josemaría Deposit, Argentina NI 43-101 Technical Report on Preliminary Economic Assessment ”, which was prepared by Alfonso Ovalle, RM CMC; Cristian Quiñones, RM CMC; Cristian Quezada, RM CMC; David Frost, FAusIMM; and Vikram Khera, P.Eng., all of whom are with Amec Foster Wheeler International Ingeniería y Construcción Limitada; and by Gino Zandonai, RM CMC, of DGCS SA (the “Project Constellation PEA”). The Project Constellation PEA is available under the Corporation’s profile on SEDAR www.sedar.com. The reader is cautioned that the information here is a summary only, which has been derived, in part, from the Project Constellation PEA and that certain sections have been updated. To put the contents hereof in context, the reader should review the entire Project Constellation PEA, together with its illustrations, figures, footnotes, bibliography, etc.